Main | Market Focus | Research Paper | Company Focus | Economics & Other | Earnings Summary | Earnings Performance | Warrant | Calendar | World Market | Currency | Download Research | Video Squawk (Thai)

February 24, 2003

 
Nation Multimedia Group
NMG <Bt12.
70>

Recommendation
New        :  BUY
Previous  :  BUY

 

 

Lower-than-expected results, but outlook remains positive

Nation Multimedia Group (NMG) reported 4Q02 results of Bt32mn, lower than our previous estimates. Normalised profit, excluding a one-time gain from sales of fixed asset and bad debt, stood at Bt47mn, up 22% qoq and 69% yoy. This brought 2002 normalised earnings to Bt181mn, representing an increase of 69%.

NMG shows an improvement in sales as well as gross margins on the back of 1) fully-booked income from its newspaper, Kom Chad Luek; 2) newspaper ad industry growth of 17% to Bt3,112m; and 3) a 18% decline in newsprint costs.

An increase in selling and administration cost was due to staff and promotion costs related to Kom Chad Luek. Interest expenses decreased slightly following debt refinancing after NATION issued new debentures with a lower interest rate.

The company's net debt-to-equity ratio rose from 1.7x to 2.2x at the end of 2002.

We are maintaining our BUY recommendation and fair value estimate of Bt17.10 on NMG. This is based on the company’s improved performance and growth potential from the successful Kom Chad Luek, which is now ranks third in terms of circulation and number of ad pages. We believe the company will achieve even better performance this year due to good prospects in the ad industry and lower newsprint costs after NMG signed one-year contract for buying newsprint at low prices last year.

NMG 4Q02 results

Income statement (Bt mn)

4Q02

3Q02

QOQ

4Q01

YOY

2002

2001

YOY

Sales

715

650

10%

617

16%

2,628

1,932

36%

COG

339

322

5%

332

2%

1,332

1,003

33%

Gross margin (%)

52.53%

50.46%

N.A.

46.24%

N.A.

49.30%

48.09%

N.A.

SG&A

308

258

19%

236

31%

1,035

674

53%

Interest expense

58

61

(4%)

62

(7%)

235

259

(10%)

Normalised profit

47

38

22%

28

69%

181

107

69%

Net profit

32

34

(3%)

28

17%

(240 )

100

N.A.

EPS (Bt)

0.20

0.20

(2%)

0.17

15%

(1.49 )

0.63

N.A.

Source : Kim Eng Research

 

Analyst: Suttatip Peerasub (Ext. 1430)
Email: suttatip.p@kimeng.co.th


If you have any questions or suggestions please feel free to email our  Research Webmaster

Copyright © March 2000, Kim Eng Securities (Thailand) PLC. All rights reserved.

Disclaimer