Main | Market Focus | Research Paper | Company Focus | Economics & Other | Earnings Summary | Earnings Performance | Warrant | Calendar | World Market | Currency | Download Research | Video Squawk (Thai)

March 11, 2003

 
NAVA LEASING PCL
NVL <Bt5.00>

Recommendation
New         :  SELL
Previous   :  SELL
Fair Value  :  
n.a.

 

 

Interest rate cuts to put more pressure on margins

Nava Leasing (NVL) reported 2002 net profit of Bt61mn, 40% higher than our forecast of Bt43mn. NVL's bottom line was boosted by a provisions write-back of Bt23mn (versus provisioning expense of Bt1.6mn in 2001) and a 66% surge in other income to Bt31mn.

Operating profits, however, plunged 58% to Bt29mn due to a a sharp narrowing of the company's net interest spread from 5.15% to 3.06%. This was despite aggressive loan growth of 68% last year.

In March last year, NVL issued Bt1.2bn in debentures with a fixed coupon rate of 5.75% for four years. This helped reduce its overall cost of funds from 7.44% in 2001 to 6.50% as well as expand its loan base. The debentures issue boosted NVL's total interest-bearing debt from Bt680mn at end-2001 to Bt1.67bn last December. As a result, the company's interest expenses jumped 71% last year to Bt76mn.

However, intensifying competition in the auto financing industry has triggered a fall in NVL's yield on loans from 12.59% to 9.56%. This led to a 30% drop in net interest income from Bt122mn to Bt86mn.

On the positive side, NVL has seen an improvement in asset quality. NPLs dropped from Bt96mn at end-2001 (or 7.56% of gross loans) to Bt91mn (4.26% of loans).

We plan to revise our 2003 earnings forecast and target price after a company visit this Friday (March 14). For the time being, we retain our SELL rating on NVL. We expect net profit to decline this year due to the absence of extra items while the latest round of interest rate cuts will hurt its yield on lending. NVL's cost of funds, on the other hand, will be more difficult to adjust downwards as most of its loans are fixed, with a maturity of more than a year.

4Q02 & 2002 Results

 

Bt mn

4Q02

3Q02

4Q01

qoq

yoy

2002

2001

yoy

Interest income

46

41

39

11.1%

17.3%

162

166

-2.7%

Interest expenses

(24)

(21)

(13)

13.6%

76.2%

(76)

(44)

71.2%

SG&A

(25)

(18)

(20)

37.0%

25.6%

(75)

(60)

24.5%

Operating profit

2

8

7

-72.3%

-68.4%

29

68

-57.7%

Provisions

23

(1)

(1)

n.m.

n.m.

23

(2)

n.m.

Other income

12

6

4

85.7%

180.0%

32

19

65.9%

Interest income

5

6

1

-16.3%

300.5%

18

6

198.0%

Pre-tax profit

14

15

11

-2.3%

25.1%

84

85

-1.8%

Income tax

(10)

(4)

(3)

156.7%

228.1%

(23)

(25)

-8.1%

Net profit

27

10

8

176.2%

257.2%

61

60

0.9%

                  

Eps (Bt)

0.27

0.10

0.10

176.2%

173.8%

0.61

0.85

-28.8%

Net Interest Spread

 

Analyst: Ratchanok (Orange) Dandamrongrak Ext.1560
ratchanok.d@kimeng.co.th


If you have any questions or suggestions please feel free to email our  Research Webmaster

Copyright © March 2000, Kim Eng Securities (Thailand) PLC. All rights reserved.

Disclaimer