March 5, 2003

Main | Market Focus | Research Paper | Company Focus | Economics & Other | Earnings Summary | Earnings Performance | Warrant | Calendar | World Market | Currency | Download Research | Video Squawk (Thai)

 
Traffic Corner Holdings
TRAF <Bt4.06>

Recommendation
New       :  HOLD
Previous :   BUY
Fair Value :  Bt7.20

 

 

Rating downgrade on disappointing 4Q02 results

Traffic Corner Holdings (TRAF) reported disappointing 4Q02 results by posting a loss of Bt23mn compared with profit of Bt21mn in the previous quarter. Excluding provisions for doubtful debt of Bt12mn, the company would still have made a loss at the operating level of Bt11mn. For the full-year, TRAF recorded a profit of Bt30mn.

The significant drop in the company's performance was due to margins narrowing to only 15.3% following a sharp increase in costs and expenses. Meanwhile, sales fell by 3% qoq. TRAF claims that a jump in costs resulted from over-estimation of broadcasting fees paid to MCOT and relocation costs of C-Square concert which was moved several times.

TV production & ad income and radio income dropped by 37% and 38%, respectively, even with the strong growth in total industry ad spending and the typical peak fourth quarter. However, event-marketing income grew 72% due partly to beer festival income.

TRAF announced to pay dividend of Bt0.14/share, representing a dividend yield of 3.4% at the current share price. The company's financial position remains strong with net cash of Bt95mn. or Bt0.47/share.

Given the disappointing results and uncertainty of the company's future earnings prospects, we will likely need to revise down our earnings forecast after the analyst meeting with management. However, we're downgrading our recommendation on the stock now to a HOLD.

TRAF 4Q02 results

Income statement (Bt mn)

4Q02

3Q02

QOQ

2002

2001 *

YOY

Sales

130

135

(3%)

472

36

N.A.

TV production and ad

32

50

(37%)

158

15

N.A.

Radio production and ad

23

36

(38%)

105

7

N.A.

Event marketing

49

28

72%

129

14

N.A.

Copyright, Audiotex

27

20

34%

81

-

N.A.

COG

110

69

61%

303

30

N.A.

Gross margin (%)

15.30%

49.18%

N.A.

35.78%

17.73%

N.A.

SG&A

51

34

50%

129

11

N.A.

Normalized profit

(11)

21

N.A.

42

33

N.A.

Net profit

(23)

21

N.A.

30

33

N.A.

EPS (Bt)

(0.47)

0.10

N.A.

0.21

2.21

N.A.

Note : * From Nov 5 to Dec 31
Source : Kim Eng Research

 

Analyst: Suttatip Peerasub (Ext. 1430)
Email: suttatip.p@kimeng.co.th


If you have any questions or suggestions please feel free to email our  Research Webmaster

Copyright © March 2000, Kim Eng Securities (Thailand) PLC. All rights reserved.

Disclaimer