Main | Market Focus | Research Paper | Company Focus | Economics & Other | Earnings Summary | Earnings Performance | Warrant | Calendar | World Market | Currency | Download Research | Video Squawk (Thai)

March 4, 2003

 
GMM Grammy
GRAMMY <Bt20.30>

Recommendation
New       :  BUY
Previous :  BUY

 

 

Bird success lifts GRAMMY's earnings to new highs

GMM Grammy (GRAMMY) reported impressive 4Q02 earnings of Bt219mn, 16.5% higher than our forecast. Music sales, which accounted for more than half of GRAMMY's total income, surged 51% qoq and 28% yoy, aided by the success of the latest Thongchai McIntyre (Bird) album.

TV production income was boosted by the pick-up in ad spending. Meanwhile GRAMMY's fledgling movie business contributed sales of about Bt50mn from Mekong Full Moon Party. The Taiwan business produced more disappointment, however, with a loss of Bt20mn in the final quarter.

Full-year net profit jumped 232% to Bt664mn on the back of a 21% rise in music sales following GRAMMY's price cuts on CDs and VCDs in August 2001. Earnings were also driven by a strong performance from the radio division due to a 20% increase in radio ad spending and a full contribution from FM. 94.0, which was launched in June 2001. Gross margins widened from 40.5% in 2001 to 49.1% as GRAMMY saved on production costs after it began producing more of its own CDs and VCDs in-house from May 2002.

GRAMMY generated operating cash flow of Bt969mn or Bt1.93/share. The company also announced it would pay a dividend of Bt1.50/share in addition to the Bt0.50/share interim dividend for 1H02 operations. The total 2002 dividend of Bt2/share, therefore, represents a very generous yield of 9.9%.

We remain bullish on GRAMMY's prospects for further growth in music sales following the rebound in consumer spending and the government's sustained crackdown against copyright pirates. Earnings should be bolstered this year by the closure of the loss-making Taiwan unit and a sharp rise in movie income.

We will wait until an analyst meeting this afternoon before making any revisions to our 2003 forecast. As GRAMMY is trading on an inexpensive 2003 PER of 13.8x and is 22% below our fair value price of Bt26, we maintain our BUY rating on the stock.

GRAMMY 4Q02 results

Income statement (Bt mn)

4Q02

3Q02

QOQ

4Q01

YOY

2002

2001

YOY

Sales

1,871

1,330

41%

1,328

41%

5,721

4,604

24%

Music sales

1,104

731

51%

863

28%

3,255

2,683

21%

TV production

134

105

28%

100

35%

448

403

11%

Radio production

278

257

8%

209

33%

1,009

770

31%

Concert,movies,copyrights

242

92

163%

84

187%

503

262

92%

Other income

112

145

(22%)

72

55%

506

487

4%

COG

951

659

44%

726

31%

2,912

2,741

6%

Gross margin (%)

49.15%

50.47%

N.A.

45.30%

N.A.

49.10%

40.46%

N.A.

SG&A

606

399

52%

482

26%

1,771

1,403

26%

Net profit

219

160

36%

55

294%

664

200

232%

EPS (Bt)

0.45

0.32

41%

0.11

307%

1.34

0.40

235%

Source : Kim Eng Research

 

Analyst: Suttatip Peerasub (Ext. 1430)
Email: suttatip.p@kimeng.co.th


If you have any questions or suggestions please feel free to email our  Research Webmaster

Copyright © March 2000, Kim Eng Securities (Thailand) PLC. All rights reserved.

Disclaimer