Main | Market Focus | Research Paper | Company Focus | Economics & Other | Earnings Summary | Earnings Performance | Warrant | Calendar | World Market | Currency | Download Research | Video Squawk (Thai)

February 25, 2003

 
Bigc Supercenter
BIGC <Bt14.60>

Recommendation
New       :  BUY
Previous :  BUY

 

 

BIGC's shares yet to reflect big jump in 4Q02 earnings

BigC Supercenter's (BIGC) 4Q02 results reported yesterday beat expectations. The company announced surprisingly strong net profit growth of 60% qoq and 44% yoy to Bt434mn, bringing full-year earnings to Bt1,288mn.

Sales growth in 4Q02 was partly due to seasonal factors, a recovery in consumer spending as well as one new store opened at Tiwanon. However, gross margins still narrowed slightly to 9.35% due to increasing competition in the retail industry.

For the full-year 2002, BIGC achieved sales growth of 17% from the opening of four new branches at Bangna, Ladprao, Daokanong and Tiwanon. Additional financing for the branch expansion resulted in interest expenses rising by 66%. On the other hand, BIGC's effective tax rate last year fell from 18.7% to 16.1% as a result of losses on the liquidation of BIGC's wholly-owned subsidiaries, Siam Retail and Asia Asset during mid-2001. The Bt396mn write-off was transferred to tax savings.

Although BIGC has concentrated on branch expansion, the company's financial status remains quite healthy with net debt-to-equity ratio of only 0.28x, down slightly from 0.30x in 2001. BIGC generated operating cash flow of Bt3,453mn or Bt4.3/share.

BIGC's retained earnings turned from loss of Bt843mn in 2001 to retained profit of Bt421mn, allowing the company to resume paying dividend this year or next year. The company hasn't paid a dividend since the start of the Asian economic crisis five years ago.

With BIGC's shares falling to a new two-year low yesterday, the market clearly hasn't yet reflected BIGC's 2002 results or its growth potential from branch expansion and improving economy, strong cash flow and solid financial position.

Based on the company's 4Q02 performance, our 2003 earnings forecast now appears to be on the conservative side. However, based on these projections, BIGC is trading on 2003 PER of only 8.8x. With an 85% upside potential to our target price of Bt27, we are reiterating our BUY rating on BIGC.

BIGC 4Q02 results

Income statement (Bt mn)

4Q02

3Q02

QOQ

4Q01

YOY

2002

2001

YOY

Sales

10,129

9,272

9%

9,134

11%

38,214

32,637

17%

COG

9,182

8,297

11%

8,272

11%

34,274

29,029

18%

Gross margin (%)

9.35%

10.51%

N.A.

9.43%

N.A.

10.31%

11.05%

N.A.

SG&A

1,475

1,560

(5%)

1,254

18%

6,166

4,984

24%

Interest expense

40

38

5%

31

29%

144

87

66%

Net profit

434

272

60%

301

44%

1,288

1,003

28%

EPS (Bt)

0.52

0.34

54%

0.38

38%

1.61

1.27

27%

Source : Kim Eng Research

 

Analyst: Suttatip Peerasub (Ext. 1430)
Email: suttatip.p@kimeng.co.th


If you have any questions or suggestions please feel free to email our  Research Webmaster

Copyright © March 2000, Kim Eng Securities (Thailand) PLC. All rights reserved.

Disclaimer